December 24, 2008

 

 

The regular meeting of the Barry County Road Commission was called to order at 10:00 A.M. by Chairman Willcutt.

 

Members present:  Willcutt, Fiala, and Dykstra.

 

The agenda for December 24, 2008 was approved.

 

The minutes of December 10, 2008 were approved as read by the Secretary.

______________________________________________________________________________

 

Motion was made and seconded to approve payroll for payment.

 

     ROLL CALL:  Yeas, Willcutt, Dykstra, & Fiala

                               Nays, None

                               Motion Carried

 

CHECK              NAME                                                                            AMOUNT

                            Barry County Road Commission                                       $99,265.66

______________________________________________________________________________

 

Motion was made and seconded to approve the bills for payment.

 

     ROLL CALL:  Yeas, Willcutt, Dykstra, & Fiala

                               Nays, None

                               Motion Carried

 

Check                     Name                                                            Amount    

24081

 

FIRST ROW

33,000.00

24082

 

NAPA AUTO PARTS

868.72

24083

 

WILCOX PROFESSIONAL SERVICES LLC

40,752.30

24084

 

ALLIED TRUCK EQUIP

697.00

24085

 

AMERICAN MESSAGING

10.32

24086

 

ASR HEALTH BENEFITS

174.00

24087

 

BEVERLY MYERS

20.00

24088

 

BRAD LAMBERG

394.89

24089

 

BRIAN HEATH

500.00

24090

 

CHADWICK AND SHARON CASTINE

1,115.00

24091

 

CHARLTON PARK

7,279.56

24092

 

CHAD & MICHELLE VARTANIAN

148.00

24093

 

COGITATE INC

160.00

24094

 

DELTA COLLEGE

400.00

24095

 

DUECO INC

621.92

24096

 

EGLTECH

74.25

24097

 

ELECTRICAL TERMINAL SERVICE INC

96.92

24098

 

ERNIE’S AUTO

200.00

24099

 

FASTENAL COMPANY

257.52

24100

 

FIDELITY INVESTMENTS

7,532.64

24101

 

FIDELITY INVESTMENTS

375.00

24102

 

FIRE EXTINGUISHER SERVICE

329.40

24103

 

FIRST ROW

530.00

24104

 

FLEXFAB HORIZONS INT

5,380.00

24105

 

FRANK M FIALA

419.86

24106

 

GO GO AUTO PARTS, INC.

75.00

24107

 

HALLIDAY SAND & GRAVEL

10,264.60

24108

 

HASTINGS ACE HARDWARE

203.35

24109

 

KENITH HUBBELL

15.00

24110

 

KENT OIL COMPANY, INC.

15,641.70

24111

 

LINCOLN NATIONAL LIFE INSURANCE CO

120.38

24112

 

M&K QUALITY TRUCK CENTER

149.69

24113

 

MANPOWER OF HASTINGS

936.32

24114

 

MAXI MUFFLER PLUS

414.36

24115

 

MEEKHOF TIRE & SERVICE INC

2,121.00

24116

 

MICHIGAN CAT

28,118.62

24117

 

MIKE HULL

100.00

24118

 

MODEL COVERALL SERVICE

54.30

24119

 

NEAL’S TRUCK PARTS

244.73

 

 

 

Check

 

 

 

Name

 

 

Amount

24120

 

NEXT GENERATION

90.50

24121

 

NEXTEL COMMUNICATIONS

258.83

24122

 

PENNOCK HOSPITAL

352.00

24123

 

POWERNET GLOBAL COMMUNICATIONS

32.22

24124

 

PURITY CYLINDER GASES INC

745.36

24125

 

QUILL CORPORATION

126.03

24126

 

RANDY ROUSH

34.62

24127

 

ROAD EQUIPMENT PARTS

744.52

24128

 

ROB GARRETT

27.00

24129

 

ROBERT RICHARDSON

1,020.09

24130

 

ROTTMAN SALES INC

298.75

24131

 

ROY MOORE

20.00

24132

 

S A E INDUSTRIES, INC

3.40

24133

 

SCOTT BOND

27.00

24134

 

STATE INSTALLATION & SERVICE

1,304.68

24135

 

STATE WIRE & TERMINAL

120.26

24136

 

TRUCK & TRAILER SPECIALTIES

1,644.33

24137

 

VERMEER OF MICHIGAN INC

804.35

24138

 

WONCH BATTERY COMPANY

654.38

24139

 

WYKSTRA OIL COMPANY

101.42

24140

 

X-CEL CHEMICAL SPEC CO

269.70

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Checks Listed

 

 

 

168,475.79

 

Motion was made and seconded to approve Budget Amendment #5.

 

     ROLL CALL:  Yeas, Willcutt, Dykstra, & Fiala

                               Nays, None

                               Motion Carried

 

 

 

 

 

 

 

Amended

Revenues

 

BUDGET

 

Amendment

 

Budget

M.V.H.F.

 

4,499,874

 

88,031

 

4,587,905

Other State Funds

 

395,384

 

-263,384

 

132,000

Federal Funds

 

1,156,762

 

-736,762

 

420,000

Critical Bridge

 

430,768

 

 

 

430,768

County Appropriations

 

16,000

 

 

 

16,000

Township Contributions

 

1,797,855

 

-125,649

 

1,672,206

Other Governmental Contributions

103,173

 

-7,546

 

95,627

Other Contributions

 

2,250

 

 

 

2,250

Salvage Sales

 

11,000

 

 

 

11,000

Miscellaneous Sales

 

1,800

 

200

 

2,000

Interest Earned

 

50,000

 

-14,000

 

36,000

Property Rentals

 

7,105

 

-1,375

 

5,730

Equipment Rentals

 

2,408,000

 

82,000

 

2,490,000

Handling Charges

 

450

 

 

 

450

Purchase Discounts

 

6,000

 

-2,500

 

3,500

Gain/Loss Disp. Of Equipment

3,000

 

 

 

3,000

Depreciation & Depletion

 

450,000

 

-75,000

 

375,000

Equipment Retirements

 

0

 

 

 

0

Installment Leases

 

0

 

 

 

0

Trade-In Allowances

 

0

 

 

 

0

Insurance Refunds

 

112,484

 

 

 

112,484

Cash Over or Short

 

110

 

 

 

110

Permit Fees

 

22,000

 

-3,000

 

19,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Revenues

 

11,474,015

 

-1,058,985

 

10,415,030

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Expenditures

 

 

 

 

 

 

Local Construction

 

1,449,000

 

-879,000

 

570,000

Primary Preservation

 

1,110,000

 

-210,000

 

900,000

Local Preservation

 

180,000

 

70,000

 

250,000

Primary Routine Maintenance

2,116,734

 

388,266

 

2,505,000

Local Routine Maintenance

 

3,080,000

 

630,000

 

3,710,000

Equipment Expense Direct

 

835,000

 

365,000

 

1,200,000

Equipment Expense Indirect

 

288,000

 

137,000

 

425,000

Equipment Expense Operating

619,000

 

-44,000

 

575,000

Distributive Expense

 

1,353,366

 

-1,353,366

 

0

Interest Expense

 

0

 

 

 

0

Administrative Expense

 

446,000

 

64,000

 

510,000

Capital Expense

 

132,000

 

 

 

132,000

Maintenance Services Other Units

0

 

94,000

 

94,000

Note Payments

 

0

 

 

 

0

 

 

 

 

 

 

 

Total Expenditures

 

11,609,100

 

-738,100

 

10,871,000

 

 

 

 

 

 

 

Budgeted Net Revenues (Exp)

-135,085

 

-320,885

 

-455,970

Projected Fund Balance Prior Year

3,574,464

 

 

 

3,574,464

Projected Fund Balance

 

3,439,379

 

-320,885

 

3,118,494

 

______________________________________________________________________________

 

Motion was made and seconded that Rob Richardson has permission to find a used Skid steer and enter into a lease purchase agreement up to $25,000.

 

     ROLL CALL:  Yeas, Willcutt, Dykstra, & Fiala

                               Nays, None

                               Motion Carried

 

______________________________________________________________________________

 

Motion was made and seconded to authorize Scott Civil Engineering to design four bridges:

 

North Avenue

Charlton Park over Thornapple River

Barger Road

Charlton Park

 

     ROLL CALL:  Yeas, Willcutt, Dykstra, & Fiala

                               Nays, None

                               Motion Carried

______________________________________________________________________________

 

Meeting adjourned at 11:50 A.M.

 

 

 

 

 

 

 

 

 

_________________________________                   __________________________________

Chairman                                                                      Secretary

Comments are closed.