December 31, 2024

 

Chairman Solmes called the special meeting of the Barry County Road Commission to order at the Road Commission’s Board Room at 7:30 A.M.

 

Members present:  Solmes, Fiala, James, and Managing Director Jake Welch.

 

The agenda for December 31, 2024 was approved.

______________________________________________________________________________

 

Motion was made by Commissioner Fiala and seconded to approve the following consent items:

  • Minutes of Previous Board Meeting – December 17, 2024
  • Payroll
  • Bills

 

ROLL CALL:  Yeas, Solmes, Fiala, & James

Nays, None

Motion Carried

 

CHECK             NAME                                                                            AMOUNT

12/19/24              Barry County Road Commission Payroll                       $168,162.78

 

Bills:

12/19/24

Check Number Vendor Name      Check Amount
46957 Air Components, Inc. $2,552.58
46958 Allegan County Road Commission $200.00
46959 Behrens LTD $78.00
46960 Brandy Casey $290.98
46961 Brent Cisler $210.93
46965 Capital One Bank $29,650.16
46966 Carleton Equipment Co $968.00
46967 Chris BeBeau $694.66
46968 Consumers Energy $4,486.61
46969 Corewell Health Occupational $1,229.06
46970 Culligan Water Conditioning $67.00
46971 D & K Truck Company $372.77
46972 Detroit Salt Company LLC $24,464.42
46973 Dylan Kennedy $127.59
46974 Foster Swift Collins & Smith $536.50
46975 Frank M Fiala $1,222.75
46976 Gilbert’s Maxi Muffler & Serv $1,507.80
46977 Granger $173.88
46978 Halliday Sand & Gravel $499,999.25
46979 Hastings Ace Hardware $50.93
46980 Jake Welch $88.14
46981 Jonas P. Herschberger $28,170.00
46982 Jonathan Norris $233.15
46983 Joshua McConnon $115.52
46984 Ketchum Machine Co $672.00
46985 Kimball Midwest $1,893.08
46986 Lakeland Asphalt Corp $597.14
46987 Leaping Lizards $337.50
46988 LJ Fluid Power Inc $842.23
46989 M & K Quality Truck Center $16,297.97
46990 Parts and Service Financing $195.60
46991 Purity Cylinder Gases Inc $700.93
46992 Rex Ferris $599.22
     
     
Check Number Vendor Name Check Amount
46993 Ridderman Oil $19,266.89
46994 Rob Garrett $211.74
46995 S & M Liquid Tirefill Inc $1,248.99
46996 Sherwin Industries Inc $569.55
46997 St. Joseph County Road Comm $23.00
46998 State Of Michigan $200.00
46999 Steensma Lawn & Power Equipment $1,264.90
47000 UniFirst Corporation $770.13
47001 Verizon $1,263.05
47002 Welton’s Heating & Cooling $296.00
  Sub-Total $644,740.60
12/30/2024    
47003 Adam Nieland $75.81
47004 Arcadia Chemical, Inc. $1,621.94
47005 Barry County $1,875.00
47008 Capital One Bank $24,884.55
47009 CDW Government $808.31
47010 Chris BeBeau BCRC $93.56
47011 Culligan Water Conditioning $69.00
47012 D & K Truck Company $2,730.10
47013 David Liddell $171.22
47014 Detroit Salt Company LLC $43,462.57
47015 Frontline Maintenance & Serv. $30,275.50
47016 Gilbert’s Maxi Muffler & Serv $131.34
47017 Great Lakes Cleaning Systems $893.75
47018 Hastings Ace Hardware $127.25
47019 John Deere Financial $49.60
47020 K & R Truck Sales, Inc. $2,989.18
47021 Key Cleaning Services, Inc. $681.00
47022 Kimball Midwest $1,026.69
47023 Liana Vickery $363.22
47024 LJ Fluid Power Inc $240.94
47025 Logan Lumbert $45.00
47026 Mika, Meyers, Beckett & Jones $627.00
47027 Parts and Service Financing $183.30
47028 Purity Cylinder Gases Inc $111.50
47029 Ridderman Oil $21,720.86
47030 Rohr Gasoline Equipment, Inc. $194.00
47031 S A Morman & Company $43,670.00
47032 Scott Civil Engineering Co $130.00
47033 Todd Wenzel Chevrolet $67,392.00
47034 Tom Boulter $236.33
47035 Truck & Trailer Specialties $185,810.00
47036 UniFirst Corporation $197.82
  Sub-Total $432,888.34
     
  Total $1,077,628.94

 

 

 

 

 

 

 

 

 

Motion was made by Commissioner Fiala and seconded to adopt the 2024 Budget Amendment #2.

 

ROLL CALL:  Yeas, Solmes, Fiala, & James

Nays, None

Motion Carried

 

Amended
Revenues BUDGET Amendment Budget
M.V.H.F. 10,294,274 -87,798 10,206,476
Other State Funds 0 0
Federal Funds 23,827 -4,538 19,289
Critical Bridge 0 0
County Appropriations 11,334 11,334
Township Contributions 2,271,232 1,137,297 3,408,529
Other Governmental Contributions 1,034,442 140,768 1,175,210
Other Contributions 0 73,485 73,485
Salvage Sales 10,000 11,563 21,563
Miscellaneous Sales 2,000 -390 1,610
Interest Earned 150,000 112,627 262,627
Property Rentals 9,225   9,225
Equipment Rentals 3,292,259   287,757 3,580,016
Handling Charges 520 520
Purchase Discounts 1,000   235 1,235
Gain/Loss Disp. Of Equipment 600,000 -326,465 273,535
Gain/Loss Sale of Capital Assets 0 5,000 5,000
Depreciation & Depletion 1,147,000   28,804 1,175,804
Equipment Retirements 0 461,631 461,631
Installment Leases 0 0
Trade-In Allowances 0 0
Permit Fees 50,000 8,565 58,565
Bond Proceeds 0 0
Refunds 70,000 62,173 132,173
Total Revenues 18,967,113 1,910,714 20,877,827
Expenditures  
Primary Construction 0 0
Local Construction 0 0
Primary Preservation 1,313,215 444,122 1,757,337
Local Preservation 140,000 220,244 360,244
Primary Routine Maintenance 5,318,981 4,240 5,323,221
Local Routine Maintenance 6,638,370 -210,165 6,428,205
Equipment Expense Direct 1,892,132   558,802 2,450,934
Equipment Expense Indirect 658,150   331,415 989,565
Equipment Expense Operating 488,207   -31,366 456,841
Distributive Expense 1,561,852   -1,561,852 0
Administrative Expense 732,199   -29,579 702,620
Capital Expense 2,791,881   -258,759 2,533,122
Note Payments 557,500   -4,375 553,125
Other Units of Government 0   129,451 129,451
Total Expenditures 22,092,487 -407,822 21,684,665
Budgeted Net Revenues (Exp) -3,125,374 2,318,536 -806,838
Projected Fund Balance Prior Year 5,613,449 0 5,613,449
Projected Fund Balance 2,488,075 2,318,536 4,806,611

______________________________________________________________________________

 

The 2025 Budget Public Hearing was opened up to the public at 7:38 A.M.

 

The Public Hearing was closed at 7:39 A.M.

 

 

 

 

 

Motion was made by Commissioner Fiala and seconded to adopt the 2025 Budget as presented.

 

ROLL CALL:  Yeas, Solmes, Fiala, & James

Nays, None

Motion Carried

 

 

Revenues BUDGET
M.V.H.F. 10,548,001
Other State Funds 0
Federal Funds 0
Critical Bridge 0
County Appropriations 11,334
Township Contributions 1,831,575
Other Governmental Contributions 350,000
Other Contributions 0
Salvage Sales 6,000
Miscellaneous Sales 2,000
Interest Earned 150,000
Property Rentals 9,225
Equipment Rentals 3,118,425
Handling Charges 520
Purchase Discounts 1,000
Gain/Loss Disp. Of Equipment 950,000
Depreciation & Depletion 1,148,000
Equipment Retirements 0
Installment Leases 0
Trade-In Allowances 0
Permit Fees 50,000
Bond Proceeds 0
Refunds 70,000
Total Revenues 18,246,080
Expenditures
Primary Construction 0
Local Construction 0
Primary Preservation 800,000
Local Preservation 518,438
Primary Routine Maintenance 2,569,958
Local Routine Maintenance 5,337,607
Equipment Expense Direct 2,010,579
Equipment Expense Indirect 649,661
Equipment Expense Operating 502,854
Distributive Expense 2,029,032
Administrative Expense 725,951
Capital Expense 2,530,000
Note Payments 572,000
Other Units of Government 0
Total Expenditures 18,246,080
Budgeted Net Revenues (Exp) 0
Projected Fund Balance Prior Year 2,488,542
Projected Fund Balance 2,488,542

______________________________________________________________________________

 

Motion was made by Commissioner Fiala and seconded to accept the proposal from Scott Civil Engineering Company for bridge design services for the replacement of the Quaker Brook Lane over Quaker Brook Bridge for $46,250.00

 

ROLL CALL:  Yeas, Solmes, Fiala, & James

Nays, None

Motion Carried

 

 

 

Motion was made by Commissioner Fiala and seconded to accept extending the Dust Control bid from Michigan Chloride Sales of $0.229 from 2024 to 2025.

 

ROLL CALL:  Yeas, Solmes, Fiala, & James

Nays, None

Motion Carried

 

Michigan Chloride Sales, LLC would like to extend our 2024 dust control bid pricing through the 2025 dust control season.  All terms, prices, and conditions would remain the same as our “2023 Dust Control” bid of February 2023.

 

Calcium Chloride Mineral Well Brine delivered in 9,500 gallon truckloads under the direct supervision of the purchaser, with Continuous Spread Application $0.229 in the following townships:

 

Baltimore                    Maple Grove

Castleton                     Orangeville

Hope                           Thornapple

Irving                          Woodland

 

Net 30 Days

______________________________________________________________________________

 

Motion was made by Commissioner Fiala and seconded to accept extending the Dust Control bid from S & M Liquid Tire Fill from 2024 to 2025.

 

ROLL CALL:  Yeas, Solmes, Fiala, & James

Nays, None

Motion Carried

 

Please be advised that S & M Liquid Tire Fill Inc. would like to extend our pricing from the 2024 dust control season for the 2025 dust control season.  Please see below for pricing per gallon for each township application and small application jobs.

 

Assyria $0.1610
Baltimore $0.1700
Barry $0.1740
Carlton $0.1770
Castleton $0.1710
Hope $0.1770
Irving $0.1810
Johnstown $0.1660
Maple Grove $0.1740
Orangeville $0.1790
Prairieville $0.1760
Rutland $0.1780
Thornapple $0.1850
Woodland $0.1770
Yankee Springs $0.1830
Small Apps $0.3000

______________________________________________________________________________

 

Meeting adjourned at 8:15 A.M.

 

 

 

 

 

________________________________                   __________________________________

Secretary                                                                     Chairman

Comments are closed.